175 Kellogg DrWiltonCT06897
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing175 Kellogg Dr, Wilton, CT, 06897 in Wilton is a stable, well-positioned rental at $1,750,000. Rental yield 6.25%. DSCR 1.16 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $483,493 in value and $16,118/yr in principal paydown builds equity, a total projected return of $489,886.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 6.0% |
| Monthly Cash Flow | $(2,770) | $1,500 |
City averages based on Wilton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $9,120 |
| Total Monthly Debt Service | $11,194 |
| DSCR Ratio | 0.81x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1963
1.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06897, Wilton, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,687 (100%) |
| Owner Occupied HU | 5,313 (79.5%) |
| Renter Occupied HU | 960 (14.4%) |
| Vacant Housing Units | 414 ( 6.2%) |
| Median Home Value | $898,026 |
| Average Home Value | $999,354 |
Housing Distribution
Address Breakdown
Residential
6,510
Single Family
6,027
Multi-Family
483
Businesses
767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1963
1.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06897, Wilton, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,687 (100%) |
| Owner Occupied HU | 5,313 (79.5%) |
| Renter Occupied HU | 960 (14.4%) |
| Vacant Housing Units | 414 ( 6.2%) |
| Median Home Value | $898,026 |
| Average Home Value | $999,354 |
Housing Distribution
Address Breakdown
Residential
6,510
Single Family
6,027
Multi-Family
483
Businesses
767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Leahy • Compass Connecticut, LLC
Mls Name: Greenwich MLS, Inc.
Mls ID: #123611