175 Hilltop DrCrockettTX75835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crockett at 175 Hilltop Dr, Crockett, TX, 75835 uses $119,009 cash to close to unlock $1,239/yr annual cash flow and $103/mo monthly cash flow. Total monthly income runs $2,656/mo, and a $1,757/mo payment keeps the spread at $103/mo. Purchase price stands at $359,000, and rental yield measures 8.88% with $2,656/mo rent. Return on cash invested shows 20.95% in year one, and 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 109.66% and total cumulative return in cash records $130,507. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,656/mo property income covering a $1,757/mo payment rather than investor’s personal income.
Single Family
Built in 2003
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75835, Crockett, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,006 (100%) |
| Owner Occupied HU | 3,190 (53.1%) |
| Renter Occupied HU | 1,508 (25.1%) |
| Vacant Housing Units | 1,308 (21.8%) |
| Median Home Value | $200,585 |
| Average Home Value | $267,114 |
Housing Distribution
Address Breakdown
Residential
5,029
Single Family
4,796
Multi-Family
233
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices