175 Hawkesburg Dr, Clayton, NC, 27527 | $74/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2533 sft

2344 Lazy River Dr, Raleigh, NC, 27610

4 Bed
2 Bath
1620 sft

101 Cottonwood Ct, Kenly, NC, 27542

3 Bed
2 Bath
2070 sft

202 Reeder Branch Dr, Clayton, NC, 27520

3 Bed
3 Bath
2047 sft

82 Cool Creek Dr, Willow Spring, NC, 27592

Nearby investment properties with comparable prices

4 Bed
3 Bath
2180 sft

210 Soy Bean Ln, Four Oaks, NC, 27524

3 Bed
2 Bath
1864 sft

444 Haywood Gln, Knightdale, NC, 27545

3 Bed
2 Bath
1864 sft

444 Haywood Glen Dr, Knightdale, NC, 27545

3 Bed
3 Bath
2059 sft

3933 Willow Gate Way, Raleigh, NC, 27604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clayton at 175 Hawkesburg Dr, Clayton, NC, 27527 offers $2,780/mo rent that, after a $2,139/mo payment, leaves $74/mo cash flow. Total monthly income is $2,780/mo, and annual cash flow is $885/yr on $144,866 cash. Return on cash invested measures 20.52% in year one, and rental yield stands at 7.63% at a $437,000 entry. Equity gained on principal adds $2,820/yr while 5% annual appreciation compounds into $120,735 by year five. Five-year ROI records 106.12% and total cumulative return in cash reaches $153,724. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,780/mo property income versus a $2,139/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2016

0.25 Acres lot

$N/A/sqft

$300 annually HOA