175 Harrison AveMontclairNJ07042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Montclair at 175 Harrison Ave, Montclair, NJ, 07042 offers a 11.76% rental yield on a $649,999 purchase with $6,371/mo rent. Total monthly income registers $6,371/mo, and a $3,181/mo payment leaves $1,738/mo available for distribution. Annual cash flow reaches $20,860/yr on $213,850 to close, and return on cash invested stands at 29.81% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,583 over five years. Portfolio math shows five-year ROI at 157.18% and total cumulative return in cash at $336,133. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,371/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1885
5,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07042, Montclair, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,932 (100%) |
| Owner Occupied HU | 5,166 (43.3%) |
| Renter Occupied HU | 6,248 (52.4%) |
| Vacant Housing Units | 518 ( 4.3%) |
| Median Home Value | $820,298 |
| Average Home Value | $907,117 |
Housing Distribution
Address Breakdown
Residential
11,323
Single Family
7,828
Multi-Family
3,495
Businesses
1,455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luz E. Ruiz • Weichert Realtors
Mls Name: GSMLS
Mls ID: #3994883