175 Cub LnMcgaheysvilleVA22840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mcgaheysville at 175 Cub Ln, Mcgaheysville, VA, 22840 uses $241,815 cash to close to unlock $33,681/yr annual cash flow and $2,807/mo monthly cash flow. Total monthly income runs $7,200/mo, and a $3,597/mo payment keeps the spread at $2,807/mo. Purchase price stands at $735,000, and rental yield measures 11.76% with $7,200/mo rent. Return on cash invested shows 33.99% in year one, and 5% annual appreciation builds toward $203,067 over five years. Five-year ROI reaches 178.03% and total cumulative return in cash records $430,500. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,200/mo property income covering a $3,597/mo payment rather than investor’s personal income.
Single Family
Built in 2003
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22840, Mc Gaheysville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,813 (100%) |
| Owner Occupied HU | 1,515 (53.9%) |
| Renter Occupied HU | 278 ( 9.9%) |
| Vacant Housing Units | 1,020 (36.3%) |
| Median Home Value | $408,333 |
| Average Home Value | $448,274 |
Housing Distribution
Address Breakdown
Residential
2,085
Single Family
1,223
Multi-Family
862
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina Hedrick • Hedrick & Associates Realty
Mls Name: Bright MLS
Mls ID: #VARO2002770