Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mc Dade at 175 columbus, Mc Dade, TX, 78650 at $495,000 posts ROI 19.95% with $6/mo cash flow from $3,526/mo rent. Total monthly income equals $3,526/mo, and annual cash flow records $69/yr on $164,093 to close. Return on cash invested measures 19.95% and rental yield reads 8.55% at the current $495,000. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 by year five. Five-year ROI prints 104.27% and total cumulative return in cash totals $171,094.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,526/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1979
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78650, Mc Dade, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 848 (100%) |
| Owner Occupied HU | 573 (67.6%) |
| Renter Occupied HU | 141 (16.6%) |
| Vacant Housing Units | 134 (15.8%) |
| Median Home Value | $327,232 |
| Average Home Value | $416,654 |
Residential
587
Single Family
587
Multi-Family
0
Businesses
54
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listed for sale | $495,000 |
| 2022-10-29 | Listing removed | N/A |
| 2022-10-10 | Pending sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-04 | $5504.15 | -8.68% | $443,127 | -0.23% |
| 2023-08-04 | $6027.58 | 58.30% | $444,141 | 60.76% |
| 2022-08-04 | $3807.67 | 3.64% | $276,272 | 10.00% |
Listed by: Kara Kolbe • Tarpon Blue Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1889649
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
