175 Bypass 28, Derry, NH, 03038 | $254/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

175 Bypass 28, Derry, NH, 03038 | $254/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1912 sft

3 Chandler Drive, Londonderry, NH, 03053

2 Bed
3 Bath
1500 sft

7 Concord Coach Lane, Litchfield, NH, 03052

3 Bed
1 Bath
1386 sft

3 Silk Ln, Tyngsboro, MA, 01879

3 Bed
2 Bath
1896 sft

56 Lawndale Avenue, Nashua, NH, 03060

Nearby investment properties with comparable prices

3 Bed
3 Bath
1480 sft

18 Sagamore Road, Nashua, NH, 03062

3 Bed
2 Bath
1574 sft

94 Haynes Rd, Townsend, MA, 01469

4 Bed
3 Bath
3384 sft

17 Danbury Road, Nashua, NH, 03064

3 Bed
2 Bath
2350 sft

33 Newburgh Road, Nashua, NH, 03062

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Derry at 175 Bypass 28, Derry, NH, 03038 listed at $560,000 pairs $4,008/mo rent with a $2,741/mo payment to leave $254/mo cash flow. Total monthly income runs $4,008/mo, and annual cash flow reaches $3,052/yr on $184,240 cash to close. Return on cash invested measures 21.72% in year one, and rental yield registers 8.59% at a $560,000 basis. Equity gained on principal adds $3,614/yr, and annual property appreciation at 5% supports $154,718 by year five. Five-year ROI tracks 113.19% and total cumulative return in cash totals $208,541. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,008/mo property income relative to a $2,741/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1973

1.13 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to your dream home. This beautifully maintained 3 bedroom 3 bath split level home offers the perfect blend of comfort, style, and functionality. The living room w/its large picture window and fireplace flows into the spacious upgraded eat-in-kitchen w/new appliances & new flooring. Step out into the bright sunroom with an abundance of windows that gives you access to your expansive deck overlooking the lovely backyard. A main bedroom w/bath, 2 more bedrooms and full bath finish off your main living area. The lower level offers a fireplace family room, laundry/half bathroom, utility/work shop room & access to the 2 car garage. Many upgrades including new vanities, new tub & tiled shower in main bath, new light fixture ceiling fans in all bedrooms & living room. All of this and more located set back from the road with a beautiful natural border. First showings at first open houses Saturday, Sept. 6 & Sunday, Sept 7 11:30-1:00.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03038, Derry, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,587 (100%)
Owner Occupied HU	9,531 (65.3%)
Renter Occupied HU	4,609 (31.6%)
Vacant Housing Units	447 ( 3.1%)
Median Home Value	$482,768
Average Home Value	$548,921