175 Bellingham DrBeech IslandSC29842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beech Island at 175 Bellingham Dr, Beech Island, SC, 29842 earns $1,391/mo cash flow from $5,141/mo rent with a $3,083/mo payment. Total monthly income totals $5,141/mo, and annual cash flow totals $16,696/yr on $207,237 capital. ROI tracks 28.12% on current figures, and rental yield reads 9.79% at a $629,900 purchase. Equity gained on principal adds $4,065/yr, and 5% annual appreciation supports $174,030 over five years. Five-year ROI reaches 146.52% and total cumulative return in cash sums $303,639. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,141/mo property income instead of your personal income.
Single Family
Built in 2012
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29842, Beech Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,891 (100%) |
| Owner Occupied HU | 2,781 (71.5%) |
| Renter Occupied HU | 777 (20.0%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $147,949 |
| Average Home Value | $213,999 |
Housing Distribution
Address Breakdown
Residential
3,580
Single Family
3,540
Multi-Family
40
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Cooper • Meybohm Real Estate - Aiken
Mls Name: Aiken MLS
Mls ID: #219357