175 Annelle Park DrFayettevilleGA30215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 175 Annelle Park Dr, Fayetteville, GA, 30215 priced at $499,800 converts $3,688/mo rent into $646/mo cash flow after a $2,446/mo obligation. Total monthly income equals $3,688/mo, and annual cash flow totals $7,757/yr on $165,684 invested. Return on cash invested prints 24.59% in year one, and rental yield reads 8.85% against a $499,800 entry. Equity gained on principal adds $3,225/yr, while 5% annual appreciation compiles into $138,086 by year five. Five-year ROI reaches 127.82% and total cumulative return in cash sums $211,781. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,688/mo property income covering a $2,446/mo payment, not borrower’s personal income.
Single Family
Built in 2013
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30215, Fayetteville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,020 (100%) |
| Owner Occupied HU | 11,542 (82.3%) |
| Renter Occupied HU | 1,966 (14.0%) |
| Vacant Housing Units | 512 ( 3.7%) |
| Median Home Value | $404,315 |
| Average Home Value | $478,193 |
Housing Distribution
Address Breakdown
Residential
13,237
Single Family
12,950
Multi-Family
287
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharjeel Mughal • Keller Williams Realty Atl. Partners
Mls Name: GAMLS
Mls ID: #10574437