1749 Reverie Rd, Burleson, TX, 76028 | 7.26% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1749 Reverie Rd, Burleson, TX, 76028 | 7.26% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rockcress Plan, Parks at Panchasarp Farms

3 Bed
3 Bath
2250 sft

Rockcress Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

3 Bed
2 Bath
1840 sft

Dogwood Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Carolina Plan, Parks at Panchasarp Farms

3 Bed
2 Bath
2313 sft

Carolina Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

3 Bed
2 Bath
2098 sft

Jasmine Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Nearby investment properties with comparable prices

4 Bed
2 Bath
1894 sft

560 Highview Ct, Godley, TX, 76044

4 Bed
3 Bath
2685 sft

741 Godley Rnch, Godley, TX, 76044

5 Bed
3 Bath
2118 sft

313 Gallant Man Ct, Granbury, TX, 76049

5 Bed
4 Bath
3095 sft

821 Norfolk Ln, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Burleson at 1749 Reverie Rd, Burleson, TX, 76028 generates $2,340/mo in rent, after a $1,894/mo payment. Total monthly income is $2,340/mo. Return on cash invested sits at 16.06% in year one, and rental yield is 7.26% on a $387,000 entry. Equity gained on principal adds $2,497/yr, while 5% annual appreciation builds toward $106,921 over five years. Five-year ROI reaches 83.42% and total cumulative return in cash sums $107,018. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,340/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

7,179 sqft lot

$N/A/sqft

No HOA

More details about the property

Seller is offering up to 2% credit towards closing cost or rate buy-down by using Sellers Preferred Lender. This is a great opportunity to reduce your closing costs or secure a lower interest rate. Adorable house, barely lived in with loads of upgrades and modern design choices in great neighborhood close to HEB, Home Depot, Target and tons of eating establishments. House still under full warranty until November, 2025. Backyard faces greenbelt with no neighbors behind you and a wrought iron fence. New plush carpet, gorgeous granite kitchen countertop, granite in each bathroom. Black lighting fixtures, black plumbing, door knobs and ceiling fans, soft-close drawers on all cabinets & drawers. Profile GE stainless steel appliances with built-in oven/microwave. French doors overlooking extended back patio with outdoor wood-burning fireplace. Gorgeous stained wood beams in master bedroom. Master bath has a "stand alone" tub for soaking with separate glass shower. Full gutters and sprinklers surrounding house. Modern wood-looking tile in entryway, all halls, kitchen, living, dining, baths and utility room. Mudroom off of garage entryway. Awesome electric fireplace with stone mantel and stone to ceiling. 11' ceilings and lots of windows brighten every room. Blinds are also included on all windows as well as new Samsung stainless steel refrigerator.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,370 (100%)
Owner Occupied HU	21,837 (69.6%)
Renter Occupied HU	8,282 (26.4%)
Vacant Housing Units	1,251 ( 4.0%)
Median Home Value	$356,961
Average Home Value	$396,432