Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stephenville at 1749 Deer Run, Stephenville, TX, 76401 generates $2,942/mo in rent and, after a $1,835/mo payment, leaves $276/mo in cash flow. Total monthly income is $2,942/mo, and annual cash flow is $3,309/yr on $124,313 invested. Return on cash invested sits at 22.57% in year one, and rental yield is 9.41% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 118.33% and total cumulative return in cash sums $147,099. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,942/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $375,000 |
| 2024-09-13 | Listing removed | $1,850 |
| 2024-07-26 | Price change | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-08 | $6057.63 | 9.81% | $348,140 | 11.84% |
| 2023-06-08 | $5516.25 | 3.98% | $311,290 | 15.14% |
| 2022-06-08 | $5305.36 | 19.80% | $270,350 | 18.79% |
Listed by: James Glynn • JG Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20961500
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
