17460 Tangariro Sq, Dumfries, VA, 22025 | $212/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
806 sft

3874 Lyndhurst Dr APT 103, Fairfax, VA, 22031

2 Bed
1 Bath
836 sft

7096 Spring Garden Dr APT 104, Springfield, VA, 22150

3 Bed
2 Bath
1220 sft

14 Riverside Run Dr, Indian Head, MD, 20640

5 Bed
3 Bath
2500 sft

21 Salvington Rd, Fredericksburg, VA, 22405

Nearby investment properties with comparable prices

3 Bed
3 Bath
1920 sft

520 River Crest Way, Fredericksburg, VA, 22405

3 Bed
4 Bath
1604 sft

379 Buckeye Cir, La Plata, MD, 20646

3 Bed
3 Bath
1656 sft

9325 Witch Hazel Way, Manassas, VA, 20110

3 Bed
3 Bath
1763 sft

121 Soft Rush Ln, La Plata, MD, 20646

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 17460 Tangariro Sq, Dumfries, VA, 22025 listed at $484,900 pairs $3,110/mo rent with a $2,373/mo payment to leave $212/mo cash flow. Total monthly income runs $3,110/mo, and annual cash flow reaches $2,540/yr on $160,744 cash to close. Return on cash invested measures 21.49% in year one, and rental yield registers 7.7% at a $484,900 basis. Equity gained on principal adds $3,129/yr, and annual property appreciation at 5% supports $133,969 by year five. Five-year ROI tracks 111.04% and total cumulative return in cash totals $178,495. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,110/mo property income relative to a $2,373/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1998

2,448 sqft lot

$N/A/sqft

No HOA