1745 SW 53rd St, Corvallis, OR, 97333 | $171/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1745 SW 53rd St, Corvallis, OR, 97333 | $171/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1272 sft

31636 Lewis Pl, Philomath, OR, 97370

3 Bed
2 Bath
2230 sft

27802 Vernon Rd, Alsea, OR, 97324

2 Bed
2 Bath
1478 sft

24214 Old Peak Rd, Philomath, OR, 97370

3 Bed
3 Bath
- sft

26191 Bruce Rd, Monroe, OR, 97456

Nearby investment properties with comparable prices

3 Bed
3 Bath
1437 sft

807 Quail Glenn Dr, Philomath, OR, 97370

4 Bed
3 Bath
1913 sft

760 S 16th St, Philomath, OR, 97370

3 Bed
2 Bath
950 sft

19635 Honey Grove Rd, Alsea, OR, 97324

3 Bed
2 Bath
1380 sft

26005 Greenberry Rd, Corvallis, OR, 97333

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Corvallis at 1745 SW 53rd St, Corvallis, OR, 97333 generates $3,008/mo in rent and, after a $2,300/mo payment, leaves $171/mo in cash flow. Total monthly income is $3,008/mo, and annual cash flow is $2,057/yr on $155,805 invested. Return on cash invested sits at 21.23% in year one, and rental yield is 7.68% on a $470,000 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 109.73% and total cumulative return in cash sums $170,961. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,008/mo property income rather than buyer’s personal income.

Single Family

Built in 1948

6,098 sqft lot

$N/A/sqft

No HOA

More details about the property

This charming 4-bedroom, 1-bath home blends vintage appeal with modern updates, featuring original hardwood floors alongside a refreshed kitchen, updated bath and windows. New Roof, siding and ext. paint in 2020. Easy-to-maintain fenced yard with fire pit. On a bus line and conveniently located near restaurants, grocery stores, and just 2.1 miles from Oregon State University! With its cozy character and prime location, this property is ideal as a primary residence or a smart investment opportunity.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97333, Corvallis, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,688 (100%)
Owner Occupied HU	4,810 (41.2%)
Renter Occupied HU	5,906 (50.5%)
Vacant Housing Units	972 ( 8.3%)
Median Home Value	$528,281
Average Home Value	$553,081