1744 21st RdWaverlyKS66871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,037/mo, and a $4,234/mo payment. Purchase price stands at $865,000, and rental yield measures 4.21% with $3,037/mo rent. Return on cash invested shows 8.6% in year one, and 5% annual appreciation builds toward $238,984 over five years. Five-year ROI reaches 42.78% and total cumulative return in cash records $121,755. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,037/mo property income covering a $4,234/mo payment rather than investor’s personal income.
Single Family
Built in 2004
80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66871, Waverly, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 586 (100%) |
| Owner Occupied HU | 428 (73.0%) |
| Renter Occupied HU | 89 (15.2%) |
| Vacant Housing Units | 69 (11.8%) |
| Median Home Value | $154,487 |
| Average Home Value | $209,246 |
Housing Distribution
Address Breakdown
Residential
442
Single Family
442
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices