Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Lavaca at 1743 Royal Rd, Port Lavaca, TX, 77979 offers a 9.88% rental yield on a $330,000 purchase with $2,716/mo rent. Total monthly income registers $2,716/mo, and a $1,615/mo payment leaves $370/mo available for distribution. Annual cash flow reaches $4,434/yr on $109,395 to close, and return on cash invested stands at 23.96% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,173 over five years. Portfolio math shows five-year ROI at 125.8% and total cumulative return in cash at $137,615. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,716/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
1.21 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,582 (100%) |
| Owner Occupied HU | 4,338 (57.2%) |
| Renter Occupied HU | 1,774 (23.4%) |
| Vacant Housing Units | 1,470 (19.4%) |
| Median Home Value | $157,511 |
| Average Home Value | $203,426 |
Residential
6,993
Single Family
6,417
Multi-Family
576
Businesses
738
Date | Event | Price |
|---|---|---|
| 2025-08-05 | Listed for sale | $330,000 |
| 2023-08-04 | Sold | N/A |
| 2023-07-14 | Pending sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-05 | $2427.43 | 30.45% | $287,330 | 17.42% |
| 2023-08-05 | $1860.80 | -22.36% | $244,706 | 10.00% |
| 2022-08-05 | $2396.64 | -24.66% | $222,460 | 19.96% |
Listed by: Charles Jansky • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #22213356
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
