Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodstock at 1743 Coffmantown Rd, Woodstock, VA, 22664 offers $2,078/mo rent that, after a $5,139/mo payment. Total monthly income is $2,078/mo. Return on cash invested measures 5.56% in year one, and rental yield stands at 2.37% at a $1,050,000 entry. Equity gained on principal adds $6,775/yr while 5% annual appreciation compounds into $290,096 by year five. Five-year ROI records 25.52% and total cumulative return in cash reaches $86,825. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,078/mo property income versus a $5,139/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1916
82.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22664, Woodstock, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,272 (100%) |
| Owner Occupied HU | 2,596 (60.8%) |
| Renter Occupied HU | 1,270 (29.7%) |
| Vacant Housing Units | 406 ( 9.5%) |
| Median Home Value | $312,162 |
| Average Home Value | $355,664 |
Residential
4,137
Single Family
3,933
Multi-Family
204
Businesses
529
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Sold | $1,050,000 |
| 2025-01-30 | Pending sale | $1,250,000 |
| 2024-12-19 | Price change | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-08 | N/A | N/A | $570,100 | N/A |
| 2022-07-08 | N/A | N/A | $570,100 | 17.18% |
| 2021-07-08 | N/A | N/A | $486,500 | 9.72% |
Listed by: Chris Horst • Funkhouser Real Estate Group
Mls Name: CAAR
Mls Provider:
Mls ID: #656797
