17417 Ashworth Avenue N #303ShorelineWA98133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shoreline at 17417 Ashworth Avenue N #303, Shoreline, WA, 98133 generates $2,939/mo in rent and, after a $2,080/mo payment, leaves $384/mo in cash flow. Total monthly income is $2,939/mo, and annual cash flow is $4,613/yr on $140,888 invested. Return on cash invested sits at 23.18% in year one, and rental yield is 8.3% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 120.18% and total cumulative return in cash sums $169,325. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,939/mo property income rather than buyer’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98133, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,476 (100%) |
| Owner Occupied HU | 11,256 (44.2%) |
| Renter Occupied HU | 12,685 (49.8%) |
| Vacant Housing Units | 1,535 ( 6.0%) |
| Median Home Value | $831,940 |
| Average Home Value | $930,805 |
Housing Distribution
Address Breakdown
Residential
23,719
Single Family
13,248
Multi-Family
10,471
Businesses
1,308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrei Balta • COMPASS
Mls Name: NWMLS
Mls ID: #2423850