17404 N 99th Ave UNIT 214Sun CityAZ85373
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt 1.77, 17404 N 99th Ave UNIT 214, Sun City, AZ, 85373 in Sun City sits at the top of Ziffy Mortgage's DSCR coverage band, a significant advantage for non-U.S. buyers closing without domestic income documentation. Rental yield 9.54%. The 9.54% yield is backed by 5% annual appreciation projecting $52,466 in value gain, plus $1,749/yr in principal reduction. Total projected cumulative return: $61,314.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 8.0% |
| Monthly Cash Flow | $(203) | $300 |
City averages based on Sun City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,510 |
| Total Monthly Debt Service | $1,637 |
| DSCR Ratio | 0.92x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Apartment
Built in 1985
1,282 sqft lot
$N/A/sqft
$590 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85373, Sun City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,479 (100%) |
| Owner Occupied HU | 8,056 (76.9%) |
| Renter Occupied HU | 1,067 (10.2%) |
| Vacant Housing Units | 1,356 (12.9%) |
| Median Home Value | $392,548 |
| Average Home Value | $442,184 |
Housing Distribution
Address Breakdown
Residential
9,589
Single Family
8,976
Multi-Family
613
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Apartment
Built in 1985
1,282 sqft lot
$N/A/sqft
$590 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85373, Sun City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,479 (100%) |
| Owner Occupied HU | 8,056 (76.9%) |
| Renter Occupied HU | 1,067 (10.2%) |
| Vacant Housing Units | 1,356 (12.9%) |
| Median Home Value | $392,548 |
| Average Home Value | $442,184 |
Housing Distribution
Address Breakdown
Residential
9,589
Single Family
8,976
Multi-Family
613
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michele Moorehead • Realty ONE Group
Mls Name: ARMLS
Mls Provider:
Mls ID: #6838967
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010