17402 Maberly RdWeeki WacheeFL34614
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 17402 Maberly Rd, Weeki Wachee, FL, 34614 in Weeki Wachee is narrow, $126/mo net on $2,946/mo rent after the $1,911/mo debt service, but the property operates at break-even-plus, not a loss. At $425,000 with a 8.32% yield, the long-run equity case via 5% appreciation ($117,420 over five years) and $3,914/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.54 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $170,075.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 8.0% |
| Monthly Cash Flow | $126 | $350 |
City averages based on Weeki Wachee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,946 |
| Total Monthly Debt Service | $2,651 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2018
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34614, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,407 (100%) |
| Owner Occupied HU | 3,768 (85.5%) |
| Renter Occupied HU | 308 ( 7.0%) |
| Vacant Housing Units | 331 ( 7.5%) |
| Median Home Value | $354,126 |
| Average Home Value | $439,808 |
Housing Distribution
Address Breakdown
Residential
4,673
Single Family
4,673
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2018
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34614, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,407 (100%) |
| Owner Occupied HU | 3,768 (85.5%) |
| Renter Occupied HU | 308 ( 7.0%) |
| Vacant Housing Units | 331 ( 7.5%) |
| Median Home Value | $354,126 |
| Average Home Value | $439,808 |
Housing Distribution
Address Breakdown
Residential
4,673
Single Family
4,673
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Pye • Home-Land Real Estate Inc
Mls Name: HCMLS
Mls ID: #2257803