Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lipan at 174 Sugartree Cir, Lipan, TX, 76462 priced at $625,000 converts $4,391/mo rent into after a $3,059/mo obligation. Total monthly income equals $4,391/mo. Return on cash invested prints 19.75% in year one, and rental yield reads 8.43% against a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation compiles into $172,676 by year five. Five-year ROI reaches 103.17% and total cumulative return in cash sums $212,149. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,391/mo property income covering a $3,059/mo payment, not borrower’s personal income.
Single Family
Built in 2002
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76462, Lipan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,577 (100%) |
| Owner Occupied HU | 1,156 (73.3%) |
| Renter Occupied HU | 224 (14.2%) |
| Vacant Housing Units | 197 (12.5%) |
| Median Home Value | $393,814 |
| Average Home Value | $502,766 |
Residential
1,450
Single Family
1,450
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $625,000 |
| 2014-04-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $7152.63 | 12.53% | $560,580 | N/A |
| 2023-04-29 | $6356.34 | -10.08% | $560,580 | 49.22% |
| 2022-04-29 | $7068.82 | -3.71% | $375,670 | N/A |
Listed by: Amy Rutledge • Rutledge Realty Group, LLC
Mls Name: NTREIS
Mls ID: #20918145
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
