Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 174 Scott Ln, Weatherford, TX, 76085 priced at $430,000 pairs $3,254/mo rent with $196/mo cash flow after a $2,105/mo payment. Total monthly income equals $3,254/mo, and annual cash flow comes to $2,350/yr on $142,545 invested. Return on cash invested is 21.56% in year one, and rental yield stands at 9.08% on a $430,000 basis. Equity gained on principal adds $2,775/yr, and 5% annual appreciation accumulates to $118,801 by year five. Five-year ROI measures 112.89% and total cumulative return in cash reaches $160,923. For financing, Ziffy Mortgage’s DSCR program evaluates $3,254/mo property income against a $2,105/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listed for sale | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | N/A | N/A | $391,580 | N/A |
| 2023-08-15 | N/A | N/A | $391,580 | 33.06% |
| 2022-08-15 | $879.99 | N/A | $294,290 | N/A |
Listed by: Erica Howell • United Real Estate DFW
Mls Name: NTREIS
Mls ID: #21028494
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
