








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Sewell at 174 Pitman Downer Rd, Sewell, NJ, 08080 listed at $750,000 pairs $5,418/mo rent with a $3,671/mo payment to leave $72/mo cash flow. Total monthly income runs $5,418/mo, and annual cash flow reaches $864/yr on $246,750 cash to close. Return on cash invested measures 20.41% in year one, and rental yield registers 8.67% at a $750,000 basis. Equity gained on principal adds $4,840/yr, and annual property appreciation at 5% supports $207,211 by year five. Five-year ROI tracks 106.73% and total cumulative return in cash totals $263,358. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,418/mo property income relative to a $3,671/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
2.91 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08080, Sewell, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,117 (100%) |
| Owner Occupied HU | 12,251 (86.8%) |
| Renter Occupied HU | 1,511 (10.7%) |
| Vacant Housing Units | 355 ( 2.5%) |
| Median Home Value | $398,996 |
| Average Home Value | $412,221 |
Residential
14,786
Single Family
14,003
Multi-Family
783
Businesses
1,067
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Omar Din • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #NJGL2066956