174 Circle DrAuburnKY42206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at 174 Circle Dr, Auburn, KY, 42206 priced at $232,000 pairs $1,864/mo rent with $452/mo cash flow after a $1,136/mo payment. Total monthly income equals $1,864/mo, and annual cash flow comes to $5,418/yr on $76,908 invested. Return on cash invested is 26.95% in year one, and rental yield stands at 9.64% on a $232,000 basis. Equity gained on principal adds $1,497/yr, and 5% annual appreciation accumulates to $64,097 by year five. Five-year ROI measures 140.52% and total cumulative return in cash reaches $108,071. For financing, Ziffy Mortgage’s DSCR program evaluates $1,864/mo property income against a $1,136/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42206, Auburn, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,535 (100%) |
| Owner Occupied HU | 1,778 (70.1%) |
| Renter Occupied HU | 578 (22.8%) |
| Vacant Housing Units | 179 ( 7.1%) |
| Median Home Value | $173,171 |
| Average Home Value | $208,715 |
Housing Distribution
Address Breakdown
Residential
2,319
Single Family
2,319
Multi-Family
0
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices