174 Burroughs Farm RoadVergennesVT05491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vergennes at 174 Burroughs Farm Road, Vergennes, VT, 05491 with 5% annual appreciation on a $450,000 basis while $3,677/mo rent supports operations. Total monthly income totals $3,677/mo and a $2,203/mo payment preserves $683/mo for cash returns. Annual cash flow comes to $8,193/yr on $149,175 deployed, and return on cash invested reaches 25.4% in year one. Equity gained on principal adds $2,904/yr, and five-year appreciation sums $124,327 alongside rental yield of 9.81%. Five-year ROI measures 132.9% and total cumulative return in cash totals $198,258.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,677/mo property income versus a $2,203/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1811
10.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05491, Vergennes, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,023 (100%) |
| Owner Occupied HU | 1,939 (64.1%) |
| Renter Occupied HU | 623 (20.6%) |
| Vacant Housing Units | 461 (15.2%) |
| Median Home Value | $359,498 |
| Average Home Value | $398,878 |
Housing Distribution
Address Breakdown
Residential
2,609
Single Family
2,510
Multi-Family
99
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices