174 Brandywyne Dr NWComstock ParkMI49321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Comstock Park at 174 Brandywyne Dr NW, Comstock Park, MI, 49321 priced at $269,900 pairs $1,928/mo rent with $148/mo cash flow after a $1,321/mo payment. Total monthly income equals $1,928/mo, and annual cash flow comes to $1,778/yr on $89,472 invested. Return on cash invested is 21.9% in year one, and rental yield stands at 8.57% on a $269,900 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,568 by year five. Five-year ROI measures 114.06% and total cumulative return in cash reaches $102,054. For financing, Ziffy Mortgage’s DSCR program evaluates $1,928/mo property income against a $1,321/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49321, Comstock Park, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,190 (100%) |
| Owner Occupied HU | 4,375 (60.8%) |
| Renter Occupied HU | 2,533 (35.2%) |
| Vacant Housing Units | 282 ( 3.9%) |
| Median Home Value | $311,171 |
| Average Home Value | $337,061 |
Housing Distribution
Address Breakdown
Residential
7,187
Single Family
5,191
Multi-Family
1,996
Businesses
536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary A Niewenhuis • Five Star Real Estate (Grandv)
Mls Name: MichRIC
Mls ID: #26000255