174-174B Fisher Ave #BRoxbury CrossingMA02120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roxbury Crossing at 174-174B Fisher Ave #B, Roxbury Crossing, MA, 02120 uses $279,321 cash to close to unlock $21,136/yr annual cash flow and $1,761/mo monthly cash flow. Total monthly income runs $7,440/mo, and a $4,155/mo payment keeps the spread at $1,761/mo. Purchase price stands at $849,000, and rental yield measures 10.52% with $7,440/mo rent. Return on cash invested shows 27.63% in year one, and 5% annual appreciation builds toward $234,563 over five years. Five-year ROI reaches 144.86% and total cumulative return in cash records $404,636. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,440/mo property income covering a $4,155/mo payment rather than investor’s personal income.
Townhouse
Built in 2020
N/A lot
$N/A/sqft
$328 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02120, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,439 (100%) |
| Owner Occupied HU | 763 (10.3%) |
| Renter Occupied HU | 5,882 (79.1%) |
| Vacant Housing Units | 794 (10.7%) |
| Median Home Value | $789,195 |
| Average Home Value | $929,920 |
Housing Distribution
Address Breakdown
Residential
5,760
Single Family
1,940
Multi-Family
3,820
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara Hakim • Coldwell Banker Realty - Newton
Mls Name: MLS PIN
Mls ID: #73357250
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.