17388 Cusack Ln, Dumfries, VA, 22026 | $1,111/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

17388 Cusack Ln, Dumfries, VA, 22026 | $1,111/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2566 sft

52 Melanie Hollow Ln, Fredericksburg, VA, 22405

4 Bed
3 Bath
1910 sft

2031 Aquia Dr, Stafford, VA, 22554

5 Bed
4 Bath
2888 sft

142 Woodland Rd, Fredericksburg, VA, 22401

4 Bed
3 Bath
3416 sft

15 Tally Ho Dr, Fredericksburg, VA, 22405

Nearby investment properties with comparable prices

3 Bed
4 Bath
2100 sft

803 Woodstream Blvd #902, Stafford, VA, 22556

4 Bed
3 Bath
1988 sft

14 Apache Ter, Fredericksburg, VA, 22401

4 Bed
2 Bath
1634 sft

2149 Aquia Dr, Stafford, VA, 22554

4 Bed
3 Bath
1552 sft

101 Pelican Cv, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 17388 Cusack Ln, Dumfries, VA, 22026 listed at $449,900 pairs $3,800/mo rent with a $2,202/mo payment to leave $1,111/mo cash flow. Total monthly income runs $3,800/mo, and annual cash flow reaches $13,327/yr on $149,142 cash to close. Return on cash invested measures 28.84% in year one, and rental yield registers 10.14% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 150.49% and total cumulative return in cash totals $224,446. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,800/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1994

2,252 sqft lot

$N/A/sqft

No HOA

More details about the property

Truly amazing end town home conveniently located within minutes to Walmart, commuter lot and I 95. Also, close distance to VRE, Potomac Mills Mall, Stone Bridge Strip center and Leesylvania state park. This gorgeous home offers over 2100 square feet of living space with 4 bedrooms and 3 and half bathrooms. Freshly painted with crown molding in the living/family room. Fabulous wood floors throughout the main level. Updated kitchen with a lot of cabinet space, granite counter tops, kitchen island and stainless-steel appliances. Upper level offers spacious master bedroom with boxed ceiling and walk in closet. Master bathroom with modern double square vanity sinks, soaking tub and standing shower. Upper level also offers 2 additional bedrooms and a hall bath. Fully finished basement with bedroom, full bathroom, recitational room and walk out to a fully fenced in back yard with storage shed