17380 Hot Springs Way, Dumfries, VA, 22025 | $368/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

17380 Hot Springs Way, Dumfries, VA, 22025 | $368/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2899 sft

10 Eagle Bluff St, Fredericksburg, VA, 22406

5 Bed
4 Bath
3042 sft

7 Salford Ct, Fredericksburg, VA, 22406

5 Bed
3 Bath
2516 sft

2 Pawnee Dr, Fredericksburg, VA, 22401

4 Bed
4 Bath
4694 sft

314 Montera Ave, Fredericksburg, VA, 22406

Nearby investment properties with comparable prices

4 Bed
4 Bath
- sft

1214 Ramble Dr, Fredericksburg, VA, 22401

3 Bed
3 Bath
3196 sft

517 Decatur Rd, Stafford, VA, 22554

4 Bed
4 Bath
2346 sft

305 Barnwell Dr, Stafford, VA, 22554

4 Bed
4 Bath
2840 sft

69 Cardinal Forest Dr, Fredericksburg, VA, 22406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 17380 Hot Springs Way, Dumfries, VA, 22025 listed at $539,000 pairs $3,590/mo rent with a $2,638/mo payment to leave $368/mo cash flow. Total monthly income runs $3,590/mo, and annual cash flow reaches $4,417/yr on $177,331 cash to close. Return on cash invested measures 22.55% in year one, and rental yield registers 7.99% at a $539,000 basis. Equity gained on principal adds $3,478/yr, and annual property appreciation at 5% supports $148,916 by year five. Five-year ROI tracks 116.72% and total cumulative return in cash totals $206,988. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,590/mo property income relative to a $2,638/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1998

3,484 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 17380 Hot Springs Way a beautifully maintained end-unit townhome nestled in the desirable Forest Park community of Dumfries. With 4 spacious bedrooms, 2 full baths and 2 half baths, and over 2,600 square feet of living space, this home offers an ideal blend of comfort, functionality, and style. The bright and open main level features hardwood floors, abundant natural light, and a well-appointed kitchen with stainless steel appliancesperfect for both everyday living and entertaining. Step outside onto the large deck, ideal for summer grilling or relaxing evenings. Upstairs, the spacious primary suite boasts vaulted ceilings, a walk-in closet, and a private en-suite bath. The finished walk-out basement includes an office space(4th bedroom), theater room ( that features an 85" TV and Movie couch) , fireplace, a half bathroom, and access to the fenced backyard, offering flexible space for guests, a home office, or play area. Additional highlights include a 1-car garage with interior access, driveway parking, lawn irrigation system, and a low-maintenance lot on a quiet street. Located just minutes from I-95, Route 1, Quantico, and commuter lots, this home combines suburban tranquility with unbeatable convenience. Enjoy all that Forest Park offers, including a community pool, clubhouse, playgrounds, and trailsall with a low HOA fee. Whether you're a first-time buyer or looking to upsize, this home delivers exceptional value in a prime location.