Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1737 Cedar Tree Dr, Fort Worth, TX, 76131 earns $280/mo cash flow from $2,365/mo rent with a $1,370/mo payment. Total monthly income totals $2,365/mo, and annual cash flow totals $3,364/yr on $92,820 capital. ROI tracks 23.53% on current figures, and rental yield reads 10.14% at a $280,000 purchase. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 over five years. Five-year ROI reaches 123.95% and total cumulative return in cash sums $115,053. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,365/mo property income instead of your personal income.
Single Family
Built in 1998
5,793 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-07-04 | Listed for sale | $280,000 |
| 2023-04-06 | Listing removed | N/A |
| 2022-11-29 | Listing removed | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-04 | $5775.56 | 20.63% | $237,954 | -10.42% |
| 2023-07-04 | $4788.01 | 0.69% | $265,627 | 19.32% |
| 2022-07-04 | $4755.02 | 4.17% | $222,624 | 19.79% |
Listed by: India Davis • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20978589
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
