1736 W Willow St, Stockton, CA, 95203 | $806/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1353 sft

10014 River Bluff Ln, Stockton, CA, 95209

Currently Rented+ 3 more

6 Bed
3 Bath
2596 sft

8028-8024 Albany Dr, Stockton, CA, 95210

3 Bed
2 Bath
1729 sft

1735 N Sierra Nevada St, Stockton, CA, 95205

3 Bed
2 Bath
1502 sft

2337 W Monterey Ave, Stockton, CA, 95204

Nearby investment properties with comparable prices

2 Bed
2 Bath
804 sft

1840 E Acacia St, Stockton, CA, 95205

2 Bed
2 Bath
1199 sft

2401 Eilers Ln UNIT 705, Lodi, CA, 95242

2 Bed
2 Bath
1418 sft

3524 W Benjamin Holt Dr, Stockton, CA, 95219

- Bed
- Bath
- sft

8720 Fox Creek Dr #36, Stockton, CA, 95210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stockton at 1736 W Willow St, Stockton, CA, 95203 priced at $389,000 pairs $3,263/mo rent with $806/mo cash flow after a $1,904/mo payment. Total monthly income equals $3,263/mo, and annual cash flow comes to $9,668/yr on $128,954 invested. Return on cash invested is 27.41% in year one, and rental yield stands at 10.07% on a $389,000 basis. Equity gained on principal adds $2,510/yr, and 5% annual appreciation accumulates to $107,474 by year five. Five-year ROI measures 143.21% and total cumulative return in cash reaches $184,674. For financing, Ziffy Mortgage’s DSCR program evaluates $3,263/mo property income against a $1,904/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1931

8,599 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95203, Stockton, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,194 (100%)
Owner Occupied HU	2,285 (36.9%)
Renter Occupied HU	3,475 (56.1%)
Vacant Housing Units	434 ( 7.0%)
Median Home Value	$396,223
Average Home Value	$493,610