1736 Lewalani DrHonoluluHI96822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Honolulu at 1736 Lewalani Dr, Honolulu, HI, 96822 generates $9,676/mo in rent and, after a $7,024/mo payment, leaves $1,121/mo in cash flow. Total monthly income is $9,676/mo, and annual cash flow is $13,456/yr on $464,940 invested. Return on cash invested sits at 23.26% in year one, and rental yield is 8.09% on a $1,435,000 entry. Equity gained on principal adds $9,260/yr, while 5% annual appreciation builds toward $396,464 over five years. Five-year ROI reaches 120.43% and total cumulative return in cash sums $559,936. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,676/mo property income rather than buyer’s personal income.
Single Family
Built in 1928
6,056 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96822, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,631 (100%) |
| Owner Occupied HU | 8,825 (45.0%) |
| Renter Occupied HU | 9,042 (46.1%) |
| Vacant Housing Units | 1,764 ( 9.0%) |
| Median Home Value | $1,148,367 |
| Average Home Value | $1,135,744 |
Housing Distribution
Address Breakdown
Residential
17,995
Single Family
6,848
Multi-Family
11,147
Businesses
324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynell Hart • Royal Realty LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202423504
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2024-01-26 09:46:49 PST. Information is deemed reliable but not guaranteed. Copyright 2024 HiCentral MLS, Ltd