17351 Merigold Heights DrConroeTX77302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conroe at 17351 Merigold Heights Dr, Conroe, TX, 77302 uses $152,159 cash to close to unlock $7,523/yr annual cash flow and $627/mo monthly cash flow. Total monthly income runs $3,998/mo, and a $2,247/mo payment keeps the spread at $627/mo. Purchase price stands at $459,000, and rental yield measures 10.45% with $3,998/mo rent. Return on cash invested shows 24.85% in year one, and 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 130.87% and total cumulative return in cash records $199,127. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,998/mo property income covering a $2,247/mo payment rather than investor’s personal income.
Single Family
Built in 2022
5,767 sqft lot
$N/A/sqft
$1,280 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77302, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,733 (100%) |
| Owner Occupied HU | 7,572 (77.8%) |
| Renter Occupied HU | 1,583 (16.3%) |
| Vacant Housing Units | 578 ( 5.9%) |
| Median Home Value | $326,350 |
| Average Home Value | $391,076 |
Housing Distribution
Address Breakdown
Residential
8,977
Single Family
8,977
Multi-Family
0
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christi Harvey • Christi Harvey & Co.
Mls Name: HAR
Mls Provider:
Mls ID: #39853305
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.