Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 1732 NW 124th Pl, Pembroke Pines, FL, 33028 generates $4,369/mo in rent, after a $2,887/mo payment. Total monthly income is $4,369/mo. Return on cash invested sits at 17.7% in year one, and rental yield is 8.89% on a $589,900 entry. Equity gained on principal adds $3,807/yr, while 5% annual appreciation builds toward $162,978 over five years. Five-year ROI reaches 93.41% and total cumulative return in cash sums $181,293. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,369/mo property income rather than buyer’s personal income.
Townhouse
Built in 2018
N/A lot
$N/A/sqft
$459 monthly HOA
Neighborhood data shown for ZIP Code: 33028, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,131 (100%) |
| Owner Occupied HU | 6,883 (75.4%) |
| Renter Occupied HU | 2,110 (23.1%) |
| Vacant Housing Units | 138 ( 1.5%) |
| Median Home Value | $579,785 |
| Average Home Value | $592,598 |
Residential
9,187
Single Family
8,289
Multi-Family
898
Businesses
260
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listed for sale | $589,900 |
| 2025-09-16 | Listing removed | $589,900 |
| 2025-08-26 | Price change | $589,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-17 | $9785.07 | 7.88% | $493,410 | 11.64% |
| 2023-09-17 | $9070.10 | 14.96% | $441,980 | 10.00% |
| 2022-09-17 | $7889.94 | 13.48% | $401,800 | 16.12% |
Listed by: Jose Castro • RE/MAX 5 Star Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11879741
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
