1732 Crest Point Dr, Arlington, TX, 76012 | $81/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1732 Crest Point Dr, Arlington, TX, 76012 | $81/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
- sft

112 Todd Trail Dr, Crowley, TX, 76036

2 Bed
2 Bath
1295 sft

5057 Ridglea Ln APT 1111, Fort Worth, TX, 76116

Investment Property+ 2 more

2 Bed
1 Bath
532 sft

5808 Humbert Ave, Fort Worth, TX, 76107

3 Bed
2 Bath
- sft

5732 Kay Dr, Fort Worth, TX, 76119

Nearby investment properties with comparable prices

4 Bed
2 Bath
- sft

150 Brendan Blvd, Crowley, TX, 76036

3 Bed
2 Bath
- sft

1800 Oak Grove Rd E LOT 42, Burleson, TX, 76028

3 Bed
2 Bath
- sft

5732 Kay Dr, Fort Worth, TX, 76119

3 Bed
2 Bath
1474 sft

1800 Oak Grove Rd E #259, Burleson, TX, 76028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1732 Crest Point Dr, Arlington, TX, 76012 offers a 9.41% rental yield on a $109,995 purchase with $863/mo rent. Total monthly income registers $863/mo, and a $538/mo payment leaves $81/mo available for distribution. Annual cash flow reaches $974/yr on $36,463 to close, and return on cash invested stands at 22.58% in year one. Equity gained on principal adds $710/yr while 5% annual appreciation supports $30,390 over five years. Portfolio math shows five-year ROI at 118.47% and total cumulative return in cash at $43,198. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $863/mo property income against a $538/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1983

2,265 sqft lot

$N/A/sqft

No HOA

More details about the property

Now available for ownership! A beautifully maintained home in the heart of Arlington. This inviting property features an open and functional floor plan filled with natural light, a well-equipped kitchen with plenty of storage, and comfortable living spaces perfect for relaxing or entertaining. Conveniently located near schools, parks, shopping, and major highways, this home provides comfort, convenience, and value in a great location. Buyer and Buyers agent responsible for verifying all details including but not limited to schools and measurements.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,027 (100%)
Owner Occupied HU	6,690 (60.7%)
Renter Occupied HU	3,808 (34.5%)
Vacant Housing Units	529 ( 4.8%)
Median Home Value	$347,932
Average Home Value	$380,864