150 Brendan Blvd, Crowley, TX, 76036 | $43/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

150 Brendan Blvd, Crowley, TX, 76036 | $43/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
800 sft

5634 Mesa Loop, Granbury, TX, 76048

2 Bed
2 Bath
1056 sft

6624 Dayla Ct, Granbury, TX, 76049

3 Bed
2 Bath
1440 sft

4123 Seminole Trl, Granbury, TX, 76048

3 Bed
2 Bath
746 sft

4022 Rance Dr, Granbury, TX, 76049

Nearby investment properties with comparable prices

3 Bed
2 Bath
2400 sft

407 East Rd, Granbury, TX, 76049

2 Bed
1 Bath
636 sft

4508 Billy June Rd, Granbury, TX, 76049

- Bed
- Bath
- sft

3803 Pica Trl, Granbury, TX, 76048

3 Bed
2 Bath
1344 sft

8024 Scenic Ridge Ct, Cresson, TX, 76035

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crowley at 150 Brendan Blvd, Crowley, TX, 76036 generates $825/mo in rent and, after a $538/mo payment, leaves $43/mo in cash flow. Total monthly income is $825/mo, and annual cash flow is $518/yr on $36,463 invested. Return on cash invested sits at 21.33% in year one, and rental yield is 9% on a $109,995 entry. Equity gained on principal adds $710/yr, while 5% annual appreciation builds toward $30,390 over five years. Five-year ROI reaches 111.82% and total cumulative return in cash sums $40,774. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $825/mo property income rather than buyer’s personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Jessup Panama is a stylish and spacious home that's built for easy living. With 3 bedrooms and 2 bathrooms, this open floor plan gives you plenty of room to relax or entertain. The kitchen is a standout with lots of counter space, an island for gathering, and modern finishes throughout. The primary suite offers a peaceful retreat with a large walk-in closet and private bath. Whether you're just starting out or ready to downsize, the Panama brings together comfort, value, and everyday convenience in one smart design.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819