17310 S Tilson RdRudyardMI49780
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 17310 S Tilson Rd, Rudyard, MI, 49780 in Rudyard is straightforward: $338,900 in, $2,782/mo in rent, $547/mo out after debt service. The 9.85% gross yield and 1.83 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $93,632 by year five. With $3,121/yr in principal equity, the total cumulative return is projected at $164,290.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.9% | 7.9% |
| Monthly Cash Flow | $547 | $400 |
City averages based on Rudyard market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,782 |
| Total Monthly Debt Service | $2,100 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2005
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49780, Rudyard, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,003 (100%) |
| Owner Occupied HU | 673 (67.1%) |
| Renter Occupied HU | 78 ( 7.8%) |
| Vacant Housing Units | 252 (25.1%) |
| Median Home Value | $158,379 |
| Average Home Value | $183,678 |
Housing Distribution
Address Breakdown
Residential
622
Single Family
622
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2005
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49780, Rudyard, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,003 (100%) |
| Owner Occupied HU | 673 (67.1%) |
| Renter Occupied HU | 78 ( 7.8%) |
| Vacant Housing Units | 252 (25.1%) |
| Median Home Value | $158,379 |
| Average Home Value | $183,678 |
Housing Distribution
Address Breakdown
Residential
622
Single Family
622
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices