Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davenport at 1731 W 5th St, Davenport, IA, 52802 offers a 11.21% rental yield on a $129,900 purchase with $1,213/mo rent. Total monthly income registers $1,213/mo, and a $636/mo payment leaves $369/mo available for distribution. Annual cash flow reaches $4,430/yr on $43,062 to close, and return on cash invested stands at 30.2% in year one. Equity gained on principal adds $838/yr while 5% annual appreciation supports $35,889 over five years. Portfolio math shows five-year ROI at 158.5% and total cumulative return in cash at $68,251. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,213/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52802, Davenport, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,693 (100%) |
| Owner Occupied HU | 2,363 (50.4%) |
| Renter Occupied HU | 1,717 (36.6%) |
| Vacant Housing Units | 613 (13.1%) |
| Median Home Value | $87,477 |
| Average Home Value | $161,155 |
Residential
4,007
Single Family
3,914
Multi-Family
93
Businesses
345
Date | Event | Price |
|---|---|---|
| 2018-07-23 | Sold | $62,500 |
| 2018-06-13 | Pending sale | $59,900 |
| 2018-06-05 | Listed for sale | $59,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $1110.00 | -5.93% | $74,140 | N/A |
| 2023-04-30 | $1180.00 | -0.34% | $74,140 | 15.57% |
| 2022-04-30 | $1184.00 | 3.32% | $64,150 | N/A |
Listed by: David Derrick • BUY SELL BUILD QC - Real Broker, LLC
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #QC4262659
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
