1731 Magazine StVallejoCA94591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vallejo at 1731 Magazine St, Vallejo, CA, 94591 priced at $369,900 converts $2,988/mo rent into $700/mo cash flow after a $1,810/mo obligation. Total monthly income equals $2,988/mo, and annual cash flow totals $8,403/yr on $122,622 invested. Return on cash invested prints 26.76% in year one, and rental yield reads 9.69% against a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation compiles into $102,197 by year five. Five-year ROI reaches 139.62% and total cumulative return in cash sums $171,202. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,988/mo property income covering a $1,810/mo payment, not borrower’s personal income.
Multi Family
Built in N/A
7,950 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94591, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,849 (100%) |
| Owner Occupied HU | 12,655 (63.8%) |
| Renter Occupied HU | 6,407 (32.3%) |
| Vacant Housing Units | 787 ( 4.0%) |
| Median Home Value | $638,699 |
| Average Home Value | $666,896 |
Housing Distribution
Address Breakdown
Residential
19,903
Single Family
17,098
Multi-Family
2,805
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pat Molinar-Jeffers • Messina Realty Inc
Mls Name: BAREIS
Mls Provider:
Mls ID: #325024984
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.