1731 Fair Pheasant WaySun PrairieWI53590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sun Prairie at 1731 Fair Pheasant Way, Sun Prairie, WI, 53590 earns $516/mo cash flow from $3,334/mo rent with a $2,055/mo payment. Total monthly income totals $3,334/mo, and annual cash flow totals $6,194/yr on $139,197 capital. ROI tracks 24.36% on current figures, and rental yield reads 9.53% at a $419,900 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,011 over five years. Five-year ROI reaches 127.41% and total cumulative return in cash sums $177,348. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,334/mo property income instead of your personal income.
Single Family
Built in 2018
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53590, Sun Prairie, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,260 (100%) |
| Owner Occupied HU | 11,887 (61.7%) |
| Renter Occupied HU | 6,470 (33.6%) |
| Vacant Housing Units | 903 ( 4.7%) |
| Median Home Value | $415,037 |
| Average Home Value | $446,665 |
Housing Distribution
Address Breakdown
Residential
19,092
Single Family
14,834
Multi-Family
4,258
Businesses
1,156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Roberts • Roberts Realty
Mls Name: WIREX MLS
Mls ID: #2007263