1731 E Edison StTucsonAZ85719
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1731 E Edison St, Tucson, AZ, 85719 in Tucson speaks for itself: 10.94% gross on a $359,900 price, generating $3,281/mo in rent and $1,153/mo in net income after the $1,618/mo debt service. DSCR 2.03, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $13,840 stacks alongside $99,434 in projected five-year appreciation and $3,315/yr in principal reduction. Projected total cumulative return: $210,342.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $1,153 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,281 |
| Total Monthly Debt Service | $1,984 |
| DSCR Ratio | 1.65x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1927
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85719, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,288 (100%) |
| Owner Occupied HU | 6,102 (30.1%) |
| Renter Occupied HU | 11,980 (59.0%) |
| Vacant Housing Units | 2,206 (10.9%) |
| Median Home Value | $356,944 |
| Average Home Value | $390,200 |
Housing Distribution
Address Breakdown
Residential
18,304
Single Family
14,564
Multi-Family
3,740
Businesses
1,636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1927
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85719, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,288 (100%) |
| Owner Occupied HU | 6,102 (30.1%) |
| Renter Occupied HU | 11,980 (59.0%) |
| Vacant Housing Units | 2,206 (10.9%) |
| Median Home Value | $356,944 |
| Average Home Value | $390,200 |
Housing Distribution
Address Breakdown
Residential
18,304
Single Family
14,564
Multi-Family
3,740
Businesses
1,636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
