173 Wilson StBentonTN37307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Benton at 173 Wilson St, Benton, TN, 37307 priced at $149,000 pairs $1,404/mo rent with $512/mo cash flow after a $729/mo payment. Total monthly income equals $1,404/mo, and annual cash flow comes to $6,148/yr on $49,394 invested. Return on cash invested is 32.36% in year one, and rental yield stands at 11.31% on a $149,000 basis. Equity gained on principal adds $961/yr, and 5% annual appreciation accumulates to $41,166 by year five. Five-year ROI measures 169.39% and total cumulative return in cash reaches $83,668. For financing, Ziffy Mortgage’s DSCR program evaluates $1,404/mo property income against a $729/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37307, Benton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,540 (100%) |
| Owner Occupied HU | 1,736 (68.3%) |
| Renter Occupied HU | 488 (19.2%) |
| Vacant Housing Units | 316 (12.4%) |
| Median Home Value | $204,054 |
| Average Home Value | $248,145 |
Housing Distribution
Address Breakdown
Residential
1,930
Single Family
1,906
Multi-Family
24
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices