Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midway at 173 Trail Rd S, Midway, GA, 31320 listed at $487,000 pairs $3,090/mo rent with a $2,384/mo payment to leave $126/mo cash flow. Total monthly income runs $3,090/mo, and annual cash flow reaches $1,508/yr on $161,441 cash to close. Return on cash invested measures 20.84% in year one, and rental yield registers 7.61% at a $487,000 basis. Equity gained on principal adds $3,143/yr, and annual property appreciation at 5% supports $134,549 by year five. Five-year ROI tracks 107.72% and total cumulative return in cash totals $173,898. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,090/mo property income relative to a $2,384/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31320, Midway, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,724 (100%) |
| Owner Occupied HU | 3,208 (67.9%) |
| Renter Occupied HU | 890 (18.8%) |
| Vacant Housing Units | 626 (13.3%) |
| Median Home Value | $272,681 |
| Average Home Value | $292,094 |
Residential
4,564
Single Family
4,441
Multi-Family
123
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $487,000 |
| 2024-09-25 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Glenn Jones • Seaport Real Estate Group
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #320145
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
