173 Tara DrCookevilleTN38501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cookeville at 173 Tara Dr, Cookeville, TN, 38501 priced at $243,900 converts $1,980/mo rent into $520/mo cash flow after a $1,194/mo obligation. Total monthly income equals $1,980/mo, and annual cash flow totals $6,237/yr on $80,853 invested. Return on cash invested prints 27.62% in year one, and rental yield reads 9.74% against a $243,900 entry. Equity gained on principal adds $1,574/yr, while 5% annual appreciation compiles into $67,385 by year five. Five-year ROI reaches 143.94% and total cumulative return in cash sums $116,379. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,980/mo property income covering a $1,194/mo payment, not borrower’s personal income.
Single Family
Built in 1988
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38501, Cookeville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,090 (100%) |
| Owner Occupied HU | 8,910 (44.4%) |
| Renter Occupied HU | 9,181 (45.7%) |
| Vacant Housing Units | 1,999 ( 10.0%) |
| Median Home Value | $314,239 |
| Average Home Value | $373,460 |
Housing Distribution
Address Breakdown
Residential
18,524
Single Family
17,163
Multi-Family
1,361
Businesses
1,899
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Moore • The Realty Firm
Mls Name: UCMLS
Mls ID: #238374