173 Shenandoah DrFitzgeraldGA31750
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fitzgerald at 173 Shenandoah Dr, Fitzgerald, GA, 31750 priced at $242,500 pairs $1,642/mo rent with $93/mo cash flow after a $1,187/mo payment. Total monthly income equals $1,642/mo, and annual cash flow comes to $1,117/yr on $80,389 invested. Return on cash invested is 21.3% in year one, and rental yield stands at 8.13% on a $242,500 basis. Equity gained on principal adds $1,565/yr, and 5% annual appreciation accumulates to $66,998 by year five. Five-year ROI measures 110.61% and total cumulative return in cash reaches $88,915. For financing, Ziffy Mortgage’s DSCR program evaluates $1,642/mo property income against a $1,187/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31750, Fitzgerald, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,566 (100%) |
| Owner Occupied HU | 4,661 (54.4%) |
| Renter Occupied HU | 2,862 (33.4%) |
| Vacant Housing Units | 1,043 (12.2%) |
| Median Home Value | $150,969 |
| Average Home Value | $179,994 |
Housing Distribution
Address Breakdown
Residential
7,551
Single Family
7,320
Multi-Family
231
Businesses
675
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ty Paulk • Coldwell Banker Active Real Estate
Mls Name: Tift Area BOR
Mls ID: #138090
Disclaimer: Copyright Tift Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.