173 Sandstone CirGrand IslandNY14072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Island at 173 Sandstone Cir, Grand Island, NY, 14072 priced at $394,500 converts $2,708/mo rent into $73/mo cash flow after a $1,931/mo obligation. Total monthly income equals $2,708/mo, and annual cash flow totals $882/yr on $130,777 invested. Return on cash invested prints 20.58% in year one, and rental yield reads 8.24% against a $394,500 entry. Equity gained on principal adds $2,546/yr, while 5% annual appreciation compiles into $108,993 by year five. Five-year ROI reaches 107.11% and total cumulative return in cash sums $140,069. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,708/mo property income covering a $1,931/mo payment, not borrower’s personal income.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14072, Grand Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,299 (100%) |
| Owner Occupied HU | 6,952 (74.8%) |
| Renter Occupied HU | 1,903 (20.5%) |
| Vacant Housing Units | 444 ( 4.8%) |
| Median Home Value | $347,929 |
| Average Home Value | $374,130 |
Housing Distribution
Address Breakdown
Residential
9,046
Single Family
8,081
Multi-Family
965
Businesses
513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: HUNT ERA Real Estate
Mls ID: #B1605539