173 Paradise RdEast AmherstNY14051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Amherst at 173 Paradise Rd, East Amherst, NY, 14051 listed at $435,000 pairs $3,572/mo rent with a $2,129/mo payment to leave $667/mo cash flow. Total monthly income runs $3,572/mo, and annual cash flow reaches $8,007/yr on $144,203 cash to close. Return on cash invested measures 25.46% in year one, and rental yield registers 9.85% at a $435,000 basis. Equity gained on principal adds $2,807/yr, and annual property appreciation at 5% supports $120,182 by year five. Five-year ROI tracks 133.27% and total cumulative return in cash totals $192,180. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,572/mo property income relative to a $2,129/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1971
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14051, East Amherst, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,596 (100%) |
| Owner Occupied HU | 6,814 (79.3%) |
| Renter Occupied HU | 1,453 (16.9%) |
| Vacant Housing Units | 329 ( 3.8%) |
| Median Home Value | $394,038 |
| Average Home Value | $427,004 |
Housing Distribution
Address Breakdown
Residential
8,434
Single Family
7,958
Multi-Family
476
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lijuan Zhang • Century 21 North East
Mls Name: NYSAMLSs
Mls ID: #B1630035