173 McGuinness Blvd #3DBrooklynNY11222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brooklyn at 173 McGuinness Blvd #3D, Brooklyn, NY, 11222 priced at $925,000 converts $7,992/mo rent into $1,159/mo cash flow after a $4,527/mo obligation. Total monthly income equals $7,992/mo, and annual cash flow totals $13,913/yr on $304,325 invested. Return on cash invested prints 24.63% in year one, and rental yield reads 10.37% against a $925,000 entry. Equity gained on principal adds $5,969/yr, while 5% annual appreciation compiles into $255,560 by year five. Five-year ROI reaches 129.72% and total cumulative return in cash sums $394,777. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,992/mo property income covering a $4,527/mo payment, not borrower’s personal income.
Condo
Built in 2023
N/A lot
$N/A/sqft
$656 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11222, Brooklyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,919 (100%) |
| Owner Occupied HU | 3,068 (12.8%) |
| Renter Occupied HU | 17,791 (74.4%) |
| Vacant Housing Units | 3,060 (12.8%) |
| Median Home Value | $1,554,790 |
| Average Home Value | $1,466,272 |
Housing Distribution
Address Breakdown
Residential
21,134
Single Family
3,188
Multi-Family
17,946
Businesses
2,681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices