173 Magellan Dr,Martinsburg,WV,25404

Investment Highlights

Rental property for sale in Martinsburg at 173 Magellan Dr, Martinsburg, WV, 25404 generates $2,576/mo in rent and, after a $1,395/mo payment, leaves $927/mo in cash flow. Total monthly income is $2,576/mo, and annual cash flow is $11,123/yr on $94,478 invested. Return on cash invested sits at 31.68% in year one, and rental yield is 10.85% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 165.43% and total cumulative return in cash sums $156,294. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,576/mo property income rather than buyer’s personal income.