173 Leighton Point RoadPembrokeME04666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pembroke at 173 Leighton Point Road, Pembroke, ME, 04666 priced at $124,500 pairs $936/mo rent with $151/mo cash flow after a $609/mo payment. Total monthly income equals $936/mo, and annual cash flow comes to $1,807/yr on $41,272 invested. Return on cash invested is 24.29% in year one, and rental yield stands at 9.02% on a $124,500 basis. Equity gained on principal adds $803/yr, and 5% annual appreciation accumulates to $34,397 by year five. Five-year ROI measures 126.55% and total cumulative return in cash reaches $52,228. For financing, Ziffy Mortgage’s DSCR program evaluates $936/mo property income against a $609/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1859
13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04666, Pembroke, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 817 (100%) |
| Owner Occupied HU | 455 (55.7%) |
| Renter Occupied HU | 80 ( 9.8%) |
| Vacant Housing Units | 282 (34.5%) |
| Median Home Value | $156,855 |
| Average Home Value | $187,005 |
Housing Distribution
Address Breakdown
Residential
508
Single Family
492
Multi-Family
16
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices