Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 173 Honey Onyx Trl, Kyle, TX, 78640 priced at $427,490 converts $2,700/mo rent into after a $2,092/mo obligation. Total monthly income equals $2,700/mo. Return on cash invested prints 17.03% in year one, and rental yield reads 7.58% against a $427,490 entry. Equity gained on principal adds $2,759/yr, while 5% annual appreciation compiles into $118,108 by year five. Five-year ROI reaches 88.65% and total cumulative return in cash sums $125,623. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $2,092/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $427,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-24 | $4894.68 | 219.22% | $53,100 | -25.00% |
| 2023-05-24 | $1533.32 | N/A | $70,800 | N/A |
Listed by: Thomas Serhus • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
